PrideDay Gross Income
Wristbands – $92,871.00
Beverage Sales- $20,712.00
Amusement Income – $580.00
Merchandize Sales – $1,109.00
Registrations – $10,500.00
Total Gross Income – $125,772.00
PrideDay Expenses
Penn’s Landing costs – $27,2341.10
Beverage Purchase – $11,699.42
Money Management – $9,600.00
Amusements (kick-off) – $1,408.00
Promotions/Graphics – $7,700.00
T-Shirts – $1,547.00
Entertainment – $29,685.00
Insurance – $4,040.00
Transportation (golf carts etc.) – $3,315.00
Radio Rentals – $600.00
Port-a-potties – $2,314.45
Permits – $275.00
Photographers – $400.00
Consultants – $2.500.00
Sub total – $102324.97
Outfest 2016 past due debts – $20,984.00
Total Expenses – $123,308.97
PrideDay Income – $125,772.00
Pride Expenses – $123,308.97
BALANCE – $2,463.03